386 Legacy Rd LOT 24SheridanWY82801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sheridan at 386 Legacy Rd LOT 24, Sheridan, WY, 82801 earns $223/mo cash flow from $870/mo rent with a $557/mo payment. Total monthly income totals $870/mo, and annual cash flow totals $2,674/yr on $37,758 capital. ROI tracks 26.99% on current figures, and rental yield reads 9.17% at a $113,900 purchase. Equity gained on principal adds $735/yr, and 5% annual appreciation supports $31,468 over five years. Five-year ROI reaches 140.16% and total cumulative return in cash sums $52,920. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $870/mo property income instead of your personal income.
Single Family
Built in N/A
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82801, Sheridan, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,042 (100%) |
| Owner Occupied HU | 7,966 (61.1%) |
| Renter Occupied HU | 3,969 (30.4%) |
| Vacant Housing Units | 1,107 ( 8.5%) |
| Median Home Value | $394,533 |
| Average Home Value | $476,765 |
Housing Distribution
Address Breakdown
Residential
12,127
Single Family
11,766
Multi-Family
361
Businesses
1,542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Team Westkott LLC • Concept Z Home & Property
Mls Name: Sheridan County BOR
Mls Provider:
Mls ID: #20-807
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.