386 Andy Cole RdBluff CityTN37618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bluff City at 386 Andy Cole Rd, Bluff City, TN, 37618 offers $3,128/mo rent that, after a $3,695/mo payment. Total monthly income is $3,128/mo. Return on cash invested measures 13.34% in year one, and rental yield stands at 4.97% at a $755,000 entry. Equity gained on principal adds $4,872/yr while 5% annual appreciation compounds into $208,593 by year five. Five-year ROI records 67.3% and total cumulative return in cash reaches $167,175. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,128/mo property income versus a $3,695/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
3.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37618, Bluff City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,161 (100%) |
| Owner Occupied HU | 4,582 (74.4%) |
| Renter Occupied HU | 979 (15.9%) |
| Vacant Housing Units | 600 ( 9.7%) |
| Median Home Value | $266,573 |
| Average Home Value | $299,559 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
5,680
Multi-Family
0
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marsha Bradford • Century 21 Legacy
Mls Name: TVRMLS
Mls ID: #9987539