Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 3858 Bent Grass, San Antonio, TX, 78261 offers a 11.09% rental yield on a $359,000 purchase with $3,318/mo rent. Total monthly income registers $3,318/mo, and a $1,757/mo payment leaves $671/mo available for distribution. Annual cash flow reaches $8,057/yr on $119,009 to close, and return on cash invested stands at 26.68% in year one. Equity gained on principal adds $2,317/yr while 5% annual appreciation supports $99,185 over five years. Portfolio math shows five-year ROI at 140.71% and total cumulative return in cash at $167,455. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,318/mo property income against a $1,757/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
5,401 sqft lot
$N/A/sqft
$123 semi-annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $359,000 |
| 2024-01-12 | Listing removed | N/A |
| 2023-12-29 | Price change | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $6837.27 | 0.22% | $377,140 | 0.67% |
| 2023-06-04 | $6822.49 | -6.32% | $374,630 | 2.69% |
| 2022-06-04 | $7283.04 | 33.13% | $364,820 | 36.74% |
What's Special
Pull Down Stairs
Listed by: Erin Christensen • Better Homes and Gardens Winans
Mls Name: SABOR
Mls Provider:
Mls ID: #1872521
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
