3857 Pell Pl UNIT 406San DiegoCA92130






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,297/mo, and a $4,302/mo payment. Purchase price stands at $879,000, and rental yield measures 5.87% with $4,297/mo rent. Return on cash invested shows 15.33% in year one, and 5% annual appreciation builds toward $242,851 over five years. Five-year ROI reaches 78.24% and total cumulative return in cash records $226,254. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,297/mo property income covering a $4,302/mo payment rather than investor’s personal income.
Condo
Built in 2005
1.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92130, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,073 (100%) |
| Owner Occupied HU | 13,880 (57.7%) |
| Renter Occupied HU | 9,028 (37.5%) |
| Vacant Housing Units | 1,165 ( 4.8%) |
| Median Home Value | $1,608,954 |
| Average Home Value | $1,582,882 |
Housing Distribution
Address Breakdown
Residential
23,230
Single Family
16,537
Multi-Family
6,693
Businesses
953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Danielle Wright • Compass
Mls Name: CRMLS
Mls ID: #NDP2508118








