Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint Hedwig at 3857 Ivy Path, Saint Hedwig, TX, 78152 priced at $201,240 converts $1,897/mo rent into $393/mo cash flow after a $985/mo obligation. Total monthly income equals $1,897/mo, and annual cash flow totals $4,722/yr on $66,711 invested. Return on cash invested prints 26.99% in year one, and rental yield reads 11.31% against a $201,240 entry. Equity gained on principal adds $1,299/yr, while 5% annual appreciation compiles into $55,599 by year five. Five-year ROI reaches 142.5% and total cumulative return in cash sums $95,065. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,897/mo property income covering a $985/mo payment, not borrower’s personal income.
Condo
Built in 2020
4,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| 2021-03-22 | Listing removed | N/A |
| 2021-03-22 | Pending sale | $235,655 |
| 2021-03-17 | Listed for sale | $235,655 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4209.52 | -3.70% | $243,290 | -3.57% |
| 2023-02-13 | $4371.16 | 1.61% | $252,300 | 12.53% |
| 2022-02-13 | $4302.10 | N/A | $224,210 | 46.83% |
Listed by: Alberto Hernandez • StarCrest Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #20150063
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
