Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hedwig at 3857 Ivy Path, Hedwig, TX, 78152 earns $74/mo cash flow from $1,371/mo rent with a $893/mo payment. Total monthly income totals $1,371/mo, and annual cash flow totals $884/yr on $60,466 capital. ROI tracks 21.37% on current figures, and rental yield reads 9.02% at a $182,400 purchase. Equity gained on principal adds $1,177/yr, and 5% annual appreciation supports $50,394 over five years. Five-year ROI reaches 111.92% and total cumulative return in cash sums $67,670. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,371/mo property income instead of your personal income.
Single Family
Built in 2020
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sterling Harlan • Riverbend Realty Group, LLC
Mls Name: LERA MLS
Mls ID: #1872400
