3856 Shadywood Dr UNIT 3BJeffersonMD21755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jefferson at 3856 Shadywood Dr UNIT 3B, Jefferson, MD, 21755 listed at $244,999 pairs $2,213/mo rent with a $1,199/mo payment to leave $689/mo cash flow. Total monthly income runs $2,213/mo, and annual cash flow reaches $8,273/yr on $81,217 cash to close. Return on cash invested measures 30.09% in year one, and rental yield registers 10.84% at a $244,999 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 157.53% and total cumulative return in cash totals $127,944. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,213/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21755, Jefferson, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 2,241 (86.2%) |
| Renter Occupied HU | 282 (10.9%) |
| Vacant Housing Units | 76 ( 2.9%) |
| Median Home Value | $557,843 |
| Average Home Value | $641,811 |
Housing Distribution
Address Breakdown
Residential
2,277
Single Family
2,174
Multi-Family
103
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices