Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 3855 S Kennedy Ln, Washington, UT, 84780 priced at $1,300,000 pairs $5,083/mo rent with after a $6,363/mo payment. Total monthly income equals $5,083/mo. Return on cash invested is 13.07% in year one, and rental yield stands at 4.69% on a $1,300,000 basis. Equity gained on principal adds $8,389/yr, and 5% annual appreciation accumulates to $359,166 by year five. Five-year ROI measures 65.68% and total cumulative return in cash reaches $276,663. For financing, Ziffy Mortgage’s DSCR program evaluates $5,083/mo property income against a $6,363/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
0.28 Acres lot
$N/A/sqft
$24 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $1,300,000 |
| 2023-11-03 | Listing removed | N/A |
| 2023-10-21 | Listed for rent | $4,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-13 | $1632.44 | 44.09% | $245,000 | 53.13% |
| 2022-05-13 | $1132.96 | 9.05% | $160,000 | 33.33% |
| 2021-05-13 | $1038.96 | 3.18% | $120,000 | 9.09% |
Listed by: Calvin Hayward • ERA BROKERS CONSOLIDATED SG
Mls Name: WCBR
Mls ID: #25-261194
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
