3855 Glebe Meadow Way, Edgewater, MD, 21037 | $759/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1620 sft

8538 Pine Meadows Dr, Odenton, MD, 21113

Rental Income+ 1 more

4 Bed
3 Bath
1858 sft

6104 9th St, Chesapeake Beach, MD, 20732

3 Bed
2 Bath
1583 sft

12209 Tulip Grove Dr, Bowie, MD, 20715

3 Bed
2 Bath
1874 sft

5043 E Capitol St SE, Washington, DC, 20019

Nearby investment properties with comparable prices

3 Bed
4 Bath
1950 sft

181 Woodgate Cir, Pasadena, MD, 21122

3 Bed
4 Bath
1567 sft

Presidential Pkwy HOMESITE V9, Upper Marlboro, MD, 20774

3 Bed
2 Bath
1890 sft

815 Herring Creek Ct, Odenton, MD, 21113

3 Bed
3 Bath
1608 sft

2825 Karen Dr, Chesapeake Beach, MD, 20732

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 3855 Glebe Meadow Way, Edgewater, MD, 21037 offers a 9.2% rental yield on a $525,000 purchase with $4,025/mo rent. Total monthly income registers $4,025/mo, and a $2,570/mo payment leaves $759/mo available for distribution. Annual cash flow reaches $9,112/yr on $172,725 to close, and return on cash invested stands at 25.34% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 131.97% and total cumulative return in cash at $227,949. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,025/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1997

1,980 sqft lot

$N/A/sqft

No HOA