38521 E Tekoa Idaho Rd #39204TekoaWA99033
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 38521 E Tekoa Idaho Rd #39204, Tekoa, WA, 99033 in Tekoa is priced for capital growth, not immediate cash flow. The $950,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $262,467 by year five, with $8,750/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Manufactured
Built in 2020
87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99033, Tekoa, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 435 (100%) |
| Owner Occupied HU | 311 (71.5%) |
| Renter Occupied HU | 79 (18.2%) |
| Vacant Housing Units | 45 (10.3%) |
| Median Home Value | $334,946 |
| Average Home Value | $318,754 |
Housing Distribution
Address Breakdown
Residential
158
Single Family
140
Multi-Family
18
Businesses
40
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2020
87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99033, Tekoa, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 435 (100%) |
| Owner Occupied HU | 311 (71.5%) |
| Renter Occupied HU | 79 (18.2%) |
| Vacant Housing Units | 45 (10.3%) |
| Median Home Value | $334,946 |
| Average Home Value | $318,754 |
Housing Distribution
Address Breakdown
Residential
158
Single Family
140
Multi-Family
18
Businesses
40
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Joni Hay • Keller Williams Spokane - Main
Mls Name: SMLS
Mls ID: #202611059