3852 RustedBulverdeTX78163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bulverde at 3852 Rusted, Bulverde, TX, 78163 offers a 9.57% rental yield on a $400,550 purchase with $3,196/mo rent. Total monthly income registers $3,196/mo, and a $1,960/mo payment leaves $348/mo available for distribution. Annual cash flow reaches $4,177/yr on $132,782 to close, and return on cash invested stands at 23.06% in year one. Equity gained on principal adds $2,585/yr while 5% annual appreciation supports $110,665 over five years. Portfolio math shows five-year ROI at 120.94% and total cumulative return in cash at $160,592. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,196/mo property income against a $1,960/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Housing Distribution
Address Breakdown
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
