3851 Helen Henderson HwyDavenportVA24239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davenport at 3851 Helen Henderson Hwy, Davenport, VA, 24239 listed at $100,000 pairs $2,384/mo rent with a $489/mo payment to leave $1,787/mo cash flow. Total monthly income runs $2,384/mo, and annual cash flow reaches $21,440/yr on $33,150 cash to close. Return on cash invested measures 84.58% in year one, and rental yield registers 28.61% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 449.42% and total cumulative return in cash totals $148,984. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,384/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1947
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24239, Davenport, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 80 (100%) |
| Owner Occupied HU | 52 (65.0%) |
| Renter Occupied HU | 12 (15.0%) |
| Vacant Housing Units | 16 (20.0%) |
| Median Home Value | $90,000 |
| Average Home Value | $116,538 |
Housing Distribution
Address Breakdown
Residential
29
Single Family
29
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Riddle • KW Johnson City
Mls Name: TVRMLS
Mls ID: #9979630
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited Listing information is deemed reliable, but not guaranteed.