38500 W Vineyard Rd #DTonopahAZ85354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tonopah at 38500 W Vineyard Rd #D, Tonopah, AZ, 85354 uses $59,637 cash to close to unlock $3,781/yr annual cash flow and $315/mo monthly cash flow. Total monthly income runs $1,379/mo, and a $881/mo payment keeps the spread at $315/mo. Purchase price stands at $179,900, and rental yield measures 9.2% with $1,379/mo rent. Return on cash invested shows 26.25% in year one, and 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 136.54% and total cumulative return in cash records $81,429. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,379/mo property income covering a $881/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85354, Tonopah, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,032 (100%) |
| Owner Occupied HU | 2,236 (73.7%) |
| Renter Occupied HU | 483 (15.9%) |
| Vacant Housing Units | 313 (10.3%) |
| Median Home Value | $417,342 |
| Average Home Value | $440,340 |
Housing Distribution
Address Breakdown
Residential
2,812
Single Family
2,811
Multi-Family
1
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices