385 Tiliwa StSummervilleSC29486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Summerville at 385 Tiliwa St, Summerville, SC, 29486 offers $1,754/mo rent that, after a $1,250/mo payment, leaves $234/mo cash flow. Total monthly income is $1,754/mo, and annual cash flow is $2,805/yr on $84,662 cash. Return on cash invested measures 23.22% in year one, and rental yield stands at 8.24% at a $255,390 entry. Equity gained on principal adds $1,648/yr while 5% annual appreciation compounds into $70,560 by year five. Five-year ROI records 120.31% and total cumulative return in cash reaches $101,854. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,754/mo property income versus a $1,250/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar Sales Corp.
Mls Name: CTMLS
Mls Provider:
Mls ID: #25026902
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Charleston Trident Multiple Listing Service, Inc. All rights reserved. Information is deemed reliable but not guaranteed.