385 Main StreetRosendaleNY12472
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 385 Main Street, Rosendale, NY, 12472 in Rosendale the bet is firmly on appreciation. Rental yield 4.81%. The 4.81% gross yield on a $500,000 price is below income-first thresholds, but 5%/yr value growth projects $138,141 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.89) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $104,871.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 6.2% |
| Monthly Cash Flow | $(1,334) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,005 |
| Total Monthly Debt Service | $3,140 |
| DSCR Ratio | 0.64x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1890
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12472, Rosendale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 607 (63.2%) |
| Renter Occupied HU | 197 (20.5%) |
| Vacant Housing Units | 157 (16.3%) |
| Median Home Value | $378,390 |
| Average Home Value | $450,177 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
521
Multi-Family
40
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1890
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12472, Rosendale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 607 (63.2%) |
| Renter Occupied HU | 197 (20.5%) |
| Vacant Housing Units | 157 (16.3%) |
| Median Home Value | $378,390 |
| Average Home Value | $450,177 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
521
Multi-Family
40
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Savannah Miceli • Century 21 Alliance-NP
Mls Name: HVCRMLS
Mls Provider:
Mls ID: #20250993
Disclaimer: IDX information 2025 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.