Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 3849 Swift Fox Rd, New Braunfels, TX, 78132 generates $2,286/mo in rent and, after a $1,297/mo payment, leaves $402/mo in cash flow. Total monthly income is $2,286/mo, and annual cash flow is $4,819/yr on $87,847 invested. Return on cash invested sits at 25.39% in year one, and rental yield is 10.35% on a $264,999 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,214 over five years. Five-year ROI reaches 133.49% and total cumulative return in cash sums $117,267. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,286/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-12-03 | Listed for sale | $264,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-03 | N/A | N/A | $53,232 | 20.00% |
| 2024-12-03 | $621.72 | N/A | $44,360 | N/A |
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
