38460 Cottonwood Pl #38460ZephyrhillsFL33542
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 38460 Cottonwood Pl #38460, Zephyrhills, FL, 33542 in Zephyrhills the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $174,000 price is below income-first thresholds, but 5%/yr value growth projects $48,073 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 7.5% |
| Monthly Cash Flow | $0 | $300 |
City averages based on Zephyrhills market data in our database. Property projections are estimates.
Condo
Built in 1995
1,960 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1995
1,960 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Kristi Donay • HOMETRUST REAL ESTATE & PTY MGT
Mls Name: Stellar MLS
Mls ID: #L4958957