3845 Water StDickinsonTX77539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dickinson at 3845 Water St, Dickinson, TX, 77539 uses $149,175 cash to close to unlock $6,426/yr annual cash flow and $536/mo monthly cash flow. Total monthly income runs $3,736/mo, and a $2,203/mo payment keeps the spread at $536/mo. Purchase price stands at $449,999, and rental yield measures 9.96% with $3,736/mo rent. Return on cash invested shows 24.22% in year one, and 5% annual appreciation builds toward $124,326 over five years. Five-year ROI reaches 127.16% and total cumulative return in cash records $189,689. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,736/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,188 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77539, Dickinson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,032 (100%) |
| Owner Occupied HU | 14,241 (67.7%) |
| Renter Occupied HU | 4,862 (23.1%) |
| Vacant Housing Units | 1,929 ( 9.2%) |
| Median Home Value | $283,214 |
| Average Home Value | $329,256 |
Housing Distribution
Address Breakdown
Residential
18,365
Single Family
16,040
Multi-Family
2,325
Businesses
1,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices