








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hamilton at 3845 Stillwell Rd, Hamilton, OH, 45013 uses $96,135 cash to close to unlock $9,010/yr annual cash flow and $751/mo monthly cash flow. Total monthly income runs $2,658/mo, and a $1,419/mo payment keeps the spread at $751/mo. Purchase price stands at $290,000, and rental yield measures 11% with $2,658/mo rent. Return on cash invested shows 29.28% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 153.6% and total cumulative return in cash records $147,664. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,658/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 1951
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45013, Hamilton, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,792 (100%) |
| Owner Occupied HU | 15,596 (68.4%) |
| Renter Occupied HU | 6,058 (26.6%) |
| Vacant Housing Units | 1,138 ( 5.0%) |
| Median Home Value | $285,700 |
| Average Home Value | $325,318 |
Residential
22,285
Single Family
20,294
Multi-Family
1,991
Businesses
776
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Samantha Markowski • Real of Ohio
Mls Name: Cincy MLS
Mls ID: #1851021