3843 Bellewater Blvd, Riverview, FL, 33578 | $425/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1216 sft

10912 Country Haven Dr, Gibsonton, FL, 33534

4 Bed
3 Bath
1925 sft

8328 W Pocahontas Ave, Tampa, FL, 33615

3 Bed
2 Bath
1298 sft

4106 Old Mulberry Rd, Plant City, FL, 33567

4 Bed
3 Bath
1914 sft

10221 Carloway Hills Dr, Wimauma, FL, 33598

Nearby investment properties with comparable prices

4 Bed
2 Bath
1824 sft

5870 Purple Finch Ave, Wimauma, FL, 33598

4 Bed
2 Bath
1824 sft

5646 Red Kite Dr, Wimauma, FL, 33598

4 Bed
2 Bath
1824 sft

5662 Red Kite Dr, Wimauma, FL, 33598

2 Bed
2 Bath
1603 sft

326 Caloosa Woods Ln, Sun City Center, FL, 33573

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at 3843 Bellewater Blvd, Riverview, FL, 33578 uses $123,616 cash to close to unlock $5,094/yr annual cash flow and $425/mo monthly cash flow. Total monthly income runs $2,899/mo, and a $1,825/mo payment keeps the spread at $425/mo. Purchase price stands at $372,900, and rental yield measures 9.33% with $2,899/mo rent. Return on cash invested shows 24.03% in year one, and 5% annual appreciation builds toward $103,025 over five years. Five-year ROI reaches 125.53% and total cumulative return in cash records $155,176. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,899/mo property income covering a $1,825/mo payment rather than investor’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA