3843 Balmoral Drive, Janesville, WI, 53548 | $146/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2039 sft

618 Ashleigh Ln, Roscoe, IL, 61073

3 Bed
2 Bath
1853 sft

9963 Bluebonnet Dr, Machesney Park, IL, 61115

2 Bed
1 Bath
1384 sft

1207 East Cooper Drive, Edgerton, WI, 53534

Currently Rented+ 1 more

5 Bed
4 Bath
2200 sft

2046 Williamsburg Place, Janesville, WI, 53548

Nearby investment properties with comparable prices

2 Bed
2 Bath
1200 sft

606 West Delavan Drive, Janesville, WI, 53548

2 Bed
2 Bath
1200 sft

620 West Delavan Drive, Janesville, WI, 53548

2 Bed
2 Bath
1200 sft

632 West Delavan Drive, Janesville, WI, 53548

4 Bed
3 Bath
2048 sft

10043 Penny Ln, Machesney Park, IL, 61115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Janesville at 3843 Balmoral Drive, Janesville, WI, 53548 offers a 8.59% rental yield on a $325,000 purchase with $2,327/mo rent. Total monthly income registers $2,327/mo, and a $1,591/mo payment leaves $146/mo available for distribution. Annual cash flow reaches $1,747/yr on $107,738 to close, and return on cash invested stands at 21.53% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 112.23% and total cumulative return in cash at $120,913. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,327/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2002

9,147 sqft lot

$N/A/sqft

No HOA