38423 County Road 166AgateCO80101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Agate at 38423 County Road 166, Agate, CO, 80101 offers a 8.12% rental yield on a $225,000 purchase with $1,522/mo rent. Total monthly income registers $1,522/mo, and a $1,101/mo payment leaves $211/mo available for distribution. Annual cash flow reaches $2,532/yr on $74,588 to close, and return on cash invested stands at 23.3% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 120.55% and total cumulative return in cash at $89,913. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,522/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80101, Agate, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 202 (100%) |
| Owner Occupied HU | 143 (70.8%) |
| Renter Occupied HU | 25 (12.4%) |
| Vacant Housing Units | 34 (16.8%) |
| Median Home Value | $531,716 |
| Average Home Value | $542,063 |
Housing Distribution
Address Breakdown
Residential
138
Single Family
138
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Jensen • eXp Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7854440
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)