3841 Beech Down Dr, Chantilly, VA, 20151 | 5.74% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1532 sft

42791 Flannigan Ter, Chantilly, VA, 20152

3 Bed
1 Bath
1413 sft

916 Crawford Dr, Rockville, MD, 20851

4 Bed
4 Bath
1812 sft

7359 Rokeby Dr, Manassas, VA, 20109

3 Bed
3 Bath
1650 sft

41859 Inspiration Ter, Aldie, VA, 20105

Nearby investment properties with comparable prices

3 Bed
3 Bath
2479 sft

4854 Bauhaus Sq, Chantilly, VA, 20151

5 Bed
4 Bath
3985 sft

208 Keyes Ct, Sterling, VA, 20164

3 Bed
3 Bath
2328 sft

Drowes Ter HOMESITE 610, Sterling, VA, 20166

3 Bed
3 Bath
1848 sft

5564 Kendrick Ln, Burke, VA, 22015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chantilly at 3841 Beech Down Dr, Chantilly, VA, 20151 earns from $3,967/mo rent with a $4,058/mo payment. Total monthly income totals $3,967/mo. ROI tracks 15.71% on current figures, and rental yield reads 5.74% at a $829,000 purchase. Equity gained on principal adds $5,349/yr, and 5% annual appreciation supports $229,037 over five years. Five-year ROI reaches 80% and total cumulative return in cash sums $218,188. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,967/mo property income instead of your personal income.

Single Family

Built in 1987

6,120 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,454 (100%)
Owner Occupied HU	6,360 (75.2%)
Renter Occupied HU	1,820 (21.5%)
Vacant Housing Units	274 ( 3.2%)
Median Home Value	$749,874
Average Home Value	$773,537