Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adkins at 3840 RAKOWITZ RD, Adkins, TX, 78101 earns from $5,429/mo rent with a $4,890/mo payment. Total monthly income totals $5,429/mo. ROI tracks 13.94% on current figures, and rental yield reads 6.52% at a $999,000 purchase. Equity gained on principal adds $6,446/yr, and 5% annual appreciation supports $276,005 over five years. Five-year ROI reaches 72.04% and total cumulative return in cash sums $236,762. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,429/mo property income instead of your personal income.
Single Family
Built in 2007
4.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Price change | $999,000 |
| 2024-06-03 | Listed for sale | $1,100,000 |
| 2018-09-10 | Listing removed | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $8894.94 | -4.63% | $513,820 | 5.61% |
| 2022-08-14 | $9326.62 | 19.10% | $486,510 | 16.38% |
| 2021-08-14 | $7830.64 | N/A | $418,030 | 6.26% |
Listed by: David Wilcox • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1780687
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
