








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,779/mo, and a $1,370/mo payment. Purchase price stands at $280,000, and rental yield measures 7.62% with $1,779/mo rent. Return on cash invested shows 17.17% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 89.4% and total cumulative return in cash records $82,977. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,779/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Condo
Built in 1982
1,746 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78731, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,491 (100%) |
| Owner Occupied HU | 7,716 (53.2%) |
| Renter Occupied HU | 5,868 (40.5%) |
| Vacant Housing Units | 907 ( 6.3%) |
| Median Home Value | $921,510 |
| Average Home Value | $1,035,055 |
Residential
13,922
Single Family
8,632
Multi-Family
5,290
Businesses
1,259
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alaina Jones • JBGoodwin REALTORS WL
Mls Name: Unlock MLS
Mls ID: #6868010