384 Stove Pipe City RoadPantonVT05491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Panton at 384 Stove Pipe City Road, Panton, VT, 05491 priced at $104,950 converts $818/mo rent into $119/mo cash flow after a $514/mo obligation. Total monthly income equals $818/mo, and annual cash flow totals $1,434/yr on $34,791 invested. Return on cash invested prints 24.03% in year one, and rental yield reads 9.35% against a $104,950 entry. Equity gained on principal adds $677/yr, while 5% annual appreciation compiles into $28,996 by year five. Five-year ROI reaches 125.65% and total cumulative return in cash sums $43,714. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $818/mo property income covering a $514/mo payment, not borrower’s personal income.
Manufactured
Built in 1980
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05491, Vergennes, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,023 (100%) |
| Owner Occupied HU | 1,939 (64.1%) |
| Renter Occupied HU | 623 (20.6%) |
| Vacant Housing Units | 461 (15.2%) |
| Median Home Value | $359,498 |
| Average Home Value | $398,878 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,510
Multi-Family
99
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices