384 Creek Manor Way, Suwanee, GA, 30024 | $547/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1514 sft

3538 Black Cherry Point SW, Gainesville, GA, 30504

Currently Rented+ 2 more

- Bed
- Bath
- sft

4161 Summer Pl, Snellville, GA, 30039

4 Bed
2 Bath
2170 sft

2432 Mistletoe Ln, Snellville, GA, 30039

3 Bed
2 Bath
1680 sft

3246 Baker Rd, Gainesville, GA, 30507

Nearby investment properties with comparable prices

3 Bed
1 Bath
988 sft

50 Woodland St, Buford, GA, 30518

4 Bed
2 Bath
1344 sft

3980 Carlton Cove Ct, Loganville, GA, 30052

3 Bed
2 Bath
1421 sft

34 Padley Dr, Bethlehem, GA, 30620

3 Bed
2 Bath
1421 sft

32 Padely Dr, Bethlehem, GA, 30620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suwanee at 384 Creek Manor Way, Suwanee, GA, 30024 uses $117,683 cash to close to unlock $6,564/yr annual cash flow and $547/mo monthly cash flow. Total monthly income runs $2,708/mo, and a $1,738/mo payment keeps the spread at $547/mo. Purchase price stands at $355,000, and rental yield measures 9.15% with $2,708/mo rent. Return on cash invested shows 25.49% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 132.6% and total cumulative return in cash records $156,048. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,708/mo property income covering a $1,738/mo payment rather than investor’s personal income.

Single Family

Built in 2004

2,178 sqft lot

$N/A/sqft

No HOA