384 Alta Tree BlvdJohnson CityTN37604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson City at 384 Alta Tree Blvd, Johnson City, TN, 37604 offers a 8.11% rental yield on a $355,175 purchase with $2,400/mo rent. Total monthly income registers $2,400/mo, and a $1,738/mo payment leaves $274/mo available for distribution. Annual cash flow reaches $3,291/yr on $117,741 to close, and return on cash invested stands at 22.7% in year one. Equity gained on principal adds $2,292/yr while 5% annual appreciation supports $98,128 over five years. Portfolio math shows five-year ROI at 117.59% and total cumulative return in cash at $138,451. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,400/mo property income against a $1,738/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37604, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,825 (100%) |
| Owner Occupied HU | 9,345 (47.1%) |
| Renter Occupied HU | 8,864 (44.7%) |
| Vacant Housing Units | 1,616 ( 8.2%) |
| Median Home Value | $275,464 |
| Average Home Value | $313,478 |
Housing Distribution
Address Breakdown
Residential
18,525
Single Family
17,738
Multi-Family
787
Businesses
1,598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mikki Hurley • D.R. Horton Northeast TN
Mls Name: TVRMLS
Mls ID: #9990563