38389 NE Vista Key DriveHansvilleWA98340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hansville at 38389 NE Vista Key Drive, Hansville, WA, 98340 earns $157/mo cash flow from $3,310/mo rent with a $2,567/mo payment. Total monthly income totals $3,310/mo, and annual cash flow totals $1,888/yr on $172,561 capital. ROI tracks 21.15% on current figures, and rental yield reads 7.57% at a $524,500 purchase. Equity gained on principal adds $3,385/yr, and 5% annual appreciation supports $144,910 over five years. Five-year ROI reaches 109.27% and total cumulative return in cash sums $188,552. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,310/mo property income instead of your personal income.
Single Family
Built in 1994
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98340, Hansville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,563 (100%) |
| Owner Occupied HU | 1,143 (73.1%) |
| Renter Occupied HU | 99 ( 6.3%) |
| Vacant Housing Units | 321 (20.5%) |
| Median Home Value | $691,217 |
| Average Home Value | $734,948 |
Housing Distribution
Address Breakdown
Residential
1,150
Single Family
1,150
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Regan Antig • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2466650