38386 Brandywine Ave, Palm Desert, CA, 92211 | $790/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
3 Bath
1951 sft

67437 S Chimayo Dr, Cathedral City, CA, 92234

4 Bed
2 Bath
1696 sft

28300 Avenida Maravilla, Cathedral City, CA, 92234

Rental Income+ 1 more

2 Bed
2 Bath
1330 sft

149 E Desert Falls Dr, Palm Desert, CA, 92211

4 Bed
3 Bath
2277 sft

29740 Santa Rosa St, Cathedral City, CA, 92234

Nearby investment properties with comparable prices

4 Bed
2 Bath
1710 sft

51840 Avenida Madero, La Quinta, CA, 92253

2 Bed
2 Bath
1345 sft

52990 Eisenhower Dr, La Quinta, CA, 92253

3 Bed
3 Bath
1857 sft

66661 Thunderbird Ln, Desert Hot Springs, CA, 92240

2 Bed
2 Bath
1202 sft

48852 Owl Ln, Palm Desert, CA, 92260

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Palm Desert at 38386 Brandywine Ave, Palm Desert, CA, 92211 generates $4,935/mo in rent and, after a $2,932/mo payment, leaves $790/mo in cash flow. Total monthly income is $4,935/mo, and annual cash flow is $9,478/yr on $197,071 invested. Return on cash invested sits at 24.87% in year one, and rental yield is 9.89% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 130.37% and total cumulative return in cash sums $256,930. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,935/mo property income rather than buyer’s personal income.

Single Family

Built in 1994

N/A lot

$N/A/sqft

$417 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92211, Palm Desert, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,662 (100%)
Owner Occupied HU	10,925 (52.9%)
Renter Occupied HU	3,408 (16.5%)
Vacant Housing Units	6,329 (30.6%)
Median Home Value	$670,705
Average Home Value	$749,259