Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3838 Gamlin Bend Dr, Houston, TX, 77082 earns $899/mo cash flow from $3,689/mo rent with a $1,908/mo payment. Total monthly income totals $3,689/mo, and annual cash flow totals $10,788/yr on $129,252 capital. ROI tracks 28.26% on current figures, and rental yield reads 11.35% at a $389,900 purchase. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,722 over five years. Five-year ROI reaches 148.85% and total cumulative return in cash sums $192,397. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,689/mo property income instead of your personal income.
Single Family
Built in 1982
5,562 sqft lot
$N/A/sqft
$213 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Price change | $389,900 |
| 2024-09-13 | Pending sale | $155,000 |
| 2024-08-21 | Price change | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | N/A | N/A | $267,242 | N/A |
| 2023-04-21 | $1387.96 | 9.70% | $267,242 | 5.20% |
| 2022-04-21 | $1265.28 | N/A | $254,034 | 26.87% |
Listed by: James Poindexter • Braden Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #93731305
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
