Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 1507 Moon Shadow Ct, Sugar Land, TX, 77479 earns $188/mo cash flow from $3,690/mo rent with a $2,349/mo payment. Total monthly income totals $3,690/mo, and annual cash flow totals $2,259/yr on $159,120 capital. ROI tracks 21.33% on current figures, and rental yield reads 9.22% at a $480,000 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,615 over five years. Five-year ROI reaches 111.92% and total cumulative return in cash sums $178,085. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,690/mo property income instead of your personal income.
Single Family
Built in 1991
8,969 sqft lot
$N/A/sqft
$1,065 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Price change | $480,000 |
| 2024-09-11 | Price change | $499,000 |
| 2024-08-31 | Listed for sale | $519,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $444,094 | 10.00% |
| 2023-12-27 | $6108.99 | -5.91% | $403,722 | 10.00% |
| 2022-12-27 | $6492.79 | 7.15% | $367,020 | 10.00% |
Listed by: Sharon Kaye Krolczyk • Better Homes and Gardens Real Estate Gary Greene - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #77647335
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
