Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 2007 Hampton Breeze Ln, Richmond, TX, 77469 uses $159,120 cash to close to unlock $1,546/yr annual cash flow and $129/mo monthly cash flow. Total monthly income runs $3,596/mo, and a $2,349/mo payment keeps the spread at $129/mo. Purchase price stands at $480,000, and rental yield measures 8.99% with $3,596/mo rent. Return on cash invested shows 20.88% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 109.4% and total cumulative return in cash records $174,077. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,596/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2020
9,339 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $480,000 |
| 2025-05-27 | Listing removed | $499,000 |
| 2025-04-30 | Price change | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $6312.26 | -0.33% | $502,469 | 0.75% |
| 2023-05-28 | $6333.16 | -6.46% | $498,718 | 10.00% |
| 2022-05-28 | $6770.70 | 67.51% | $453,380 | 90.10% |
Listed by: Jose Miguel Fuentes Sr. • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #89938205
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
