Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 3403 Majestic Pine Ln, Rosenberg, TX, 77471 earns from $3,696/mo rent with a $3,059/mo payment. Total monthly income totals $3,696/mo. ROI tracks 15.31% on current figures, and rental yield reads 7.1% at a $625,000 purchase. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 over five years. Five-year ROI reaches 79.52% and total cumulative return in cash sums $163,513. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,696/mo property income instead of your personal income.
Single Family
Built in 2022
7,801 sqft lot
$N/A/sqft
$781 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $625,000 |
| 2022-06-30 | Listing removed | N/A |
| 2022-01-19 | Pending sale | $474,337 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $7165.71 | -23.58% | $524,620 | -5.55% |
| 2023-05-23 | $9376.53 | 5077.26% | $555,448 | 5399.48% |
| 2022-05-23 | $181.11 | -0.09% | $10,100 | N/A |
Listed by: Greg Young • ERA Experts
Mls Name: HAR
Mls Provider:
Mls ID: #87401178
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
