Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 3407 Fireweed Ln, Rosenberg, TX, 77471 priced at $499,990 converts $3,672/mo rent into $16/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,672/mo, and annual cash flow totals $190/yr on $165,747 invested. Return on cash invested prints 20.02% in year one, and rental yield reads 8.81% against a $499,990 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,138 by year five. Five-year ROI reaches 104.93% and total cumulative return in cash sums $173,921. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,672/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
$1,210 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $499,990 |
| 2024-12-02 | Listed for sale | $494,990 |
| 2024-11-06 | Listing removed | $494,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $25,410 | N/A |
| 2023-12-27 | N/A | N/A | N/A | N/A |
What's Special
Radiant Attic Barrier
Listed by: Nicole Freer • Long Lake Houston
Mls Name: HAR
Mls Provider:
Mls ID: #70142471
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
