Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 7135 Rambling Tree Ln, Richmond, TX, 77407 earns $162/mo cash flow from $3,001/mo rent with a $1,908/mo payment. Total monthly income totals $3,001/mo, and annual cash flow totals $1,947/yr on $129,252 capital. ROI tracks 21.42% on current figures, and rental yield reads 9.24% at a $389,900 purchase. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,722 over five years. Five-year ROI reaches 112.38% and total cumulative return in cash sums $145,249. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,001/mo property income instead of your personal income.
Single Family
Built in 2007
6,927 sqft lot
$N/A/sqft
$798 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $389,900 |
| 2025-06-27 | Listing removed | $395,000 |
| 2025-06-13 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $4079.93 | 11.12% | $328,854 | 10.00% |
| 2023-06-28 | $3671.76 | -12.10% | $298,958 | 10.00% |
| 2022-06-28 | $4177.35 | 4.50% | $271,780 | 10.00% |
Listed by: Marylyn Van • Home Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #79730753
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
