Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wallis at 0 Chisolm Trl, Wallis, TX, 77485 offers $3,000/mo rent that, after a $9,787/mo payment. Total monthly income is $3,000/mo. Return on cash invested measures -0.41% in year one, and rental yield stands at 1.8% at a $1,999,500 entry. Equity gained on principal adds $12,902/yr while 5% annual appreciation compounds into $552,425 by year five. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,000/mo property income versus a $9,787/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
12.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77485, Wallis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,983 (100%) |
| Owner Occupied HU | 1,408 (71.0%) |
| Renter Occupied HU | 318 (16.0%) |
| Vacant Housing Units | 257 (13.0%) |
| Median Home Value | $323,364 |
| Average Home Value | $337,124 |
Residential
1,299
Single Family
1,275
Multi-Family
24
Businesses
106
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mallori Ramey • Big Kahuna Realty
Mls Name: HAR
Mls ID: #87427663
