3838 Brush RoadCastle RockCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 3838 Brush Road, Castle Rock, CO, 80108 earns $419/mo cash flow from $4,072/mo rent with a $2,937/mo payment. Total monthly income totals $4,072/mo, and annual cash flow totals $5,028/yr on $197,400 capital. ROI tracks 22.61% on current figures, and rental yield reads 8.14% at a $600,000 purchase. Equity gained on principal adds $3,872/yr, and 5% annual appreciation supports $165,769 over five years. Five-year ROI reaches 117.14% and total cumulative return in cash sums $231,240. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,072/mo property income instead of your personal income.
Single Family
Built in 2012
8,102 sqft lot
$N/A/sqft
$213 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Strobel • Keller Williams Realty Urban Elite
Mls Name: REcolorado
Mls Provider:
Mls ID: #5982641
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)