Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 3837 W LEGEND HL, New Braunfels, TX, 78130 offers $3,328/mo rent that, after a $1,101/mo payment, leaves $1,702/mo cash flow. Total monthly income is $3,328/mo, and annual cash flow is $20,424/yr on $74,588 cash. Return on cash invested measures 47.29% in year one, and rental yield stands at 17.75% at a $225,000 entry. Equity gained on principal adds $1,452/yr while 5% annual appreciation compounds into $62,163 by year five. Five-year ROI records 251.02% and total cumulative return in cash reaches $187,233. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,328/mo property income versus a $1,101/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
5,183 sqft lot
$N/A/sqft
$315 annually HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $225,000 |
| 2024-06-19 | Listing removed | N/A |
| 2024-05-29 | Price change | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $849.61 | 3.55% | $268,421 | 10.00% |
| 2022-08-14 | $820.49 | -0.22% | $244,019 | 10.00% |
| 2021-08-14 | $822.26 | 7.46% | $221,835 | 8.78% |
Listed by: Raul Maya • RE/MAX Unlimited
Mls Name: SABOR
Mls Provider:
Mls ID: #1800803
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
