3837 Emerson DrSchiller ParkIL60176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Schiller Park at 3837 Emerson Dr, Schiller Park, IL, 60176 generates $3,428/mo in rent and, after a $1,860/mo payment, leaves $792/mo in cash flow. Total monthly income is $3,428/mo, and annual cash flow is $9,506/yr on $125,970 invested. Return on cash invested sits at 27.46% in year one, and rental yield is 10.83% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 144.32% and total cumulative return in cash sums $181,801. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,428/mo property income rather than buyer’s personal income.
Single Family
Built in 1962
5,061 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60176, Schiller Park, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,612 (100%) |
| Owner Occupied HU | 2,489 (54.0%) |
| Renter Occupied HU | 1,876 (40.7%) |
| Vacant Housing Units | 247 ( 5.4%) |
| Median Home Value | $289,521 |
| Average Home Value | $381,041 |
Housing Distribution
Address Breakdown
Residential
4,572
Single Family
2,423
Multi-Family
2,149
Businesses
439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Cirone • xr realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12449719