3834 W 116th StHawthorneCA90250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawthorne at 3834 W 116th St, Hawthorne, CA, 90250 generates $5,304/mo in rent and, after a $3,916/mo payment, leaves $355/mo in cash flow. Total monthly income is $5,304/mo, and annual cash flow is $4,256/yr on $263,200 invested. Return on cash invested sits at 21.68% in year one, and rental yield is 7.96% on a $799,999 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 112.29% and total cumulative return in cash sums $295,543. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,304/mo property income rather than buyer’s personal income.
Single Family
Built in 1953
6,003 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90250, Hawthorne, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,824 (100%) |
| Owner Occupied HU | 10,579 (30.4%) |
| Renter Occupied HU | 23,072 (66.3%) |
| Vacant Housing Units | 1,173 ( 3.4%) |
| Median Home Value | $860,874 |
| Average Home Value | $907,696 |
Housing Distribution
Address Breakdown
Residential
33,795
Single Family
15,700
Multi-Family
18,095
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Caskey • eXp Realty of California Inc
Mls Name: CRMLS
Mls ID: #SB25189396