3832 Barnsdale DrWadeNC28395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wade at 3832 Barnsdale Dr, Wade, NC, 28395 earns $319/mo cash flow from $2,454/mo rent with a $1,688/mo payment. Total monthly income totals $2,454/mo, and annual cash flow totals $3,825/yr on $114,334 capital. ROI tracks 23.25% on current figures, and rental yield reads 8.54% at a $344,900 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,290 over five years. Five-year ROI reaches 120.79% and total cumulative return in cash sums $138,105. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,454/mo property income instead of your personal income.
Single Family
Built in 2022
0.35 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28395, Wade, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,143 (100%) |
| Owner Occupied HU | 796 (69.6%) |
| Renter Occupied HU | 175 (15.3%) |
| Vacant Housing Units | 172 (15.0%) |
| Median Home Value | $297,692 |
| Average Home Value | $316,913 |
Housing Distribution
Address Breakdown
Residential
1,088
Single Family
1,088
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ELLY ROHANI WATTS • WATTS REALTY
Mls Name: LPRMLS
Mls Provider:
Mls ID: #744981
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.