3830 NW 5th TerraceBoca RatonFL33431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boca Raton at 3830 NW 5th Terrace, Boca Raton, FL, 33431 generates $4,732/mo in rent and, after a $2,873/mo payment, leaves $837/mo in cash flow. Total monthly income is $4,732/mo, and annual cash flow is $10,040/yr on $193,123 invested. Return on cash invested sits at 25.26% in year one, and rental yield is 9.67% on a $587,000 entry. Equity gained on principal adds $3,788/yr, while 5% annual appreciation builds toward $162,177 over five years. Five-year ROI reaches 132.09% and total cumulative return in cash sums $255,094. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,732/mo property income rather than buyer’s personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33431, Boca Raton, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,292 (100%) |
| Owner Occupied HU | 5,086 (61.3%) |
| Renter Occupied HU | 1,853 (22.3%) |
| Vacant Housing Units | 1,353 (16.3%) |
| Median Home Value | $697,749 |
| Average Home Value | $811,277 |
Housing Distribution
Address Breakdown
Residential
8,646
Single Family
5,148
Multi-Family
3,498
Businesses
2,537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan Brandfon • Luxury Partners Realty
Mls Name: BeachesMLS
Mls ID: #RX-11151677