








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Bulverde at 3828 Rusted, Bulverde, TX, 78163 priced at $342,950 converts $2,244/mo rent into after a $1,679/mo obligation. Total monthly income equals $2,244/mo. Return on cash invested prints 17.85% in year one, and rental yield reads 7.85% against a $342,950 entry. Equity gained on principal adds $2,213/yr, while 5% annual appreciation compiles into $94,751 by year five. Five-year ROI reaches 93.01% and total cumulative return in cash sums $105,740. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,244/mo property income covering a $1,679/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $342,950 |
| 2025-04-01 | Listing removed | $342,950 |
| 2025-03-13 | Price change | $342,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Copper Canyon Online Sales • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A