3828 NW 177th StEdmondOK74636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmond at 3828 NW 177th St, Edmond, OK, 74636 earns $269/mo cash flow from $2,440/mo rent with a $1,664/mo payment. Total monthly income totals $2,440/mo, and annual cash flow totals $3,228/yr on $112,677 capital. ROI tracks 22.77% on current figures, and rental yield reads 8.61% at a $339,900 purchase. Equity gained on principal adds $2,193/yr, and 5% annual appreciation supports $93,908 over five years. Five-year ROI reaches 118.45% and total cumulative return in cash sums $133,463. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,440/mo property income instead of your personal income.
Single Family
Built in 2023
5,749 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74636, Deer Creek, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 99 (100%) |
| Owner Occupied HU | 55 (55.6%) |
| Renter Occupied HU | 24 (24.2%) |
| Vacant Housing Units | 20 (20.2%) |
| Median Home Value | $145,833 |
| Average Home Value | $181,636 |
Housing Distribution
Address Breakdown
Residential
95
Single Family
95
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices