3828 Newhaven Lake Drive, Lake Worth, FL, 33449 | $118/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1140 sft

11800 Avenue Of The Pga #8, Palm Beach Gardens, FL, 33418

3 Bed
2 Bath
1598 sft

5188 Oak Hill Lane #1121, Delray Beach, FL, 33484

1 Bed
2 Bath
954 sft

295 Main Boulevard #B, Boynton Beach, FL, 33435

2 Bed
2 Bath
1434 sft

4702 Fountains Drive S #105, Lake Worth, FL, 33467

Nearby investment properties with comparable prices

2 Bed
2 Bath
1257 sft

3799 Island Club Circle E, Lake Worth, FL, 33462

2 Bed
2 Bath
1317 sft

1711 SW 16th Street, Boynton Beach, FL, 33426

2 Bed
2 Bath
1505 sft

3554 Amalfi Drive, West Palm Beach, FL, 33417

2 Bed
2 Bath
1232 sft

99 Lake Arbor Drive, Palm Springs, FL, 33461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Worth at 3828 Newhaven Lake Drive, Lake Worth, FL, 33449 uses $132,269 cash to close to unlock $1,417/yr annual cash flow and $118/mo monthly cash flow. Total monthly income runs $2,766/mo, and a $1,953/mo payment keeps the spread at $118/mo. Purchase price stands at $399,000, and rental yield measures 8.32% with $2,766/mo rent. Return on cash invested shows 20.98% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 109.21% and total cumulative return in cash records $144,446. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,766/mo property income covering a $1,953/mo payment rather than investor’s personal income.

Single Family

Built in 2000

9,070 sqft lot

$N/A/sqft

No HOA