3825 SW 198th AveBeavertonOR97078
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 3825 SW 198th Ave, Beaverton, OR, 97078 in Beaverton earns a 9.55% gross yield at $515,000. Rent of $4,099/mo nets $991/mo after the $2,316/mo mortgage. The 1.77 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $142,285 and $4,743/yr in equity accumulation project a total cumulative return of $258,705.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.0% |
| Monthly Cash Flow | $991 | $300 |
City averages based on Beaverton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,099 |
| Total Monthly Debt Service | $2,904 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1971
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,165 (100%) |
| Owner Occupied HU | 5,337 (58.2%) |
| Renter Occupied HU | 3,585 (39.1%) |
| Vacant Housing Units | 243 ( 2.7%) |
| Median Home Value | $549,277 |
| Average Home Value | $560,600 |
Housing Distribution
Address Breakdown
Residential
8,971
Single Family
8,302
Multi-Family
669
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1971
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,165 (100%) |
| Owner Occupied HU | 5,337 (58.2%) |
| Renter Occupied HU | 3,585 (39.1%) |
| Vacant Housing Units | 243 ( 2.7%) |
| Median Home Value | $549,277 |
| Average Home Value | $560,600 |
Housing Distribution
Address Breakdown
Residential
8,971
Single Family
8,302
Multi-Family
669
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices