Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 3825 Ranchman Blvd, Denton, TX, 76210 offers $3,768/mo rent that, after a $1,835/mo payment, leaves $1,050/mo cash flow. Total monthly income is $3,768/mo, and annual cash flow is $12,601/yr on $124,313 cash. Return on cash invested measures 30.05% in year one, and rental yield stands at 12.06% at a $375,000 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,606 by year five. Five-year ROI records 158.62% and total cumulative return in cash reaches $197,187. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,768/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
7,840 sqft lot
$N/A/sqft
$310 semi-annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1895.85 | -46.71% | $297,009 | 10.00% |
| 2022-08-30 | $3557.56 | N/A | $270,008 | 10.00% |
| 2021-08-30 | $3557.56 | 0.03% | $245,462 | 10.00% |
Listed by: Julie Nicholson • At Properties Christie's Int'l
Mls Name: NTREIS
Mls ID: #20704487
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
