Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 14032 Saddlesoap Ct, Haslet, TX, 76052 generates $3,768/mo in rent and, after a $2,545/mo payment, leaves $17/mo in cash flow. Total monthly income is $3,768/mo, and annual cash flow is $208/yr on $171,080 invested. Return on cash invested sits at 20.18% in year one, and rental yield is 8.7% on a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 105.64% and total cumulative return in cash sums $180,731. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,768/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
9,679 sqft lot
$N/A/sqft
$159 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Listed for sale | $520,000 |
| 2024-11-18 | Listing removed | $2,745 |
| 2024-10-29 | Price change | $2,745 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5215.18 | 5.87% | $451,617 | 7.60% |
| 2023-12-27 | $4926.23 | -3.15% | $419,730 | 6.54% |
| 2022-12-27 | $5086.28 | 32.44% | $393,949 | 35.00% |
Listed by: Harmon Robinson • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20802480
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
