Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at 17553 Mary Polk Rd, Justin, TX, 76247 priced at $375,000 converts $3,088/mo rent into $422/mo cash flow after a $1,835/mo obligation. Total monthly income equals $3,088/mo, and annual cash flow totals $5,061/yr on $124,313 invested. Return on cash invested prints 23.98% in year one, and rental yield reads 9.88% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 125.89% and total cumulative return in cash sums $156,495. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,088/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Manufactured
Built in 1996
2.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mary Ann Izzarelli • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20576389
